Is ServiceNow Stock an Undervalued Stock to Buy? | NOW Stock Discounted Cash Flow Valuation
1 extracted signal · 1 resolved · 0 still active
Parkev Tatevosian, CFA26 May 2026, 11:45 UTC
AI-generated source summary
The analysis centers on ServiceNow (NOW) using a discounted cash flow model. Key inputs include projected free cash flows for 2024-2036, ranging from $3.68 billion to $20.18 billion, and a terminal value of $255.77 billion. The company's value of operations is estimated at $213.75 billion, with debt at $1.5 billion and equity at $0.956 billion. The calculation incorporates a cost of debt of 5.75%, a capital asset pricing model (CAPM) beta of 1.15, a risk-free rate of 1.10%, and a market risk premium of 0.060. The discount rate (WACC) is determined to be 11.112%. Based on these inputs, the intrinsic value per share is calculated to be $156.54. Given the current market price of $101.72, the stock is considered undervalued. The analysis also notes that a higher beta would decrease the intrinsic value, implying a risk-adjusted valuation. The current beta is stated as 0.82, but adjusted to 1.15 for risk assessment.
AI-generated summary based on the source content.
Evidence and evaluation progress
- Original source published
The analyst published the original source item.
- Source recorded by Tahlil Plus
The public source was preserved as the evidence record for this case.
- Market predictions extracted
1 eligible signal linked to this case.
- Source processing completed
Source analysis and structured extraction completed.
- Outcome tracking started
Tahlil Plus began monitoring the extracted predictions.
- First prediction resolved
The first evaluable outcome in this case reached a terminal result.
- Case evaluation completed
All evaluable predictions in this case reached terminal outcomes.
Signals in this source
More Prediction Case Files from Parkev Tatevosian, CFA
Coca-Cola Stock: Buy, Hold, or Sell? | KO Stock Analysis
SoFi Stock Analysis: Buy the Dip?
Should You Buy Micron Stock Instead of Nvidia Stock? | MU Stock vs. NVDA Stock
Should You Buy the Dip in Meta Stock? | META Stock Analysis and Live Earnings Review
Should Passive Income Investors Buy Colgate Palmolive Stock?
Procter & Gamble Stock: Buy, Hold, or Sell? | PG Stock Analysis
Parkev Tatevosian, CFA
Tahlil Plus independently records and evaluates public market predictions. Extraction may be AI-assisted and results follow the Tahlil Plus methodology. This information is not financial advice.